30 Pro forma fully diluted enterprise value of $2.3 billion, 11.2x multiple of 2022E revenue; 7.0x 2023E revenue Current owners will retain ~75% ownership in public Matterport Transaction will result in approximately $615 million of cash added to the balance sheet to fund growth Cash in Trust (1) $345 Proceeds from PIPE Raise $295 Seller Rollover 2,189 Total Sources $2,829 Sources ($M) Pro Forma Valuation ($M) Share Price $10.00 x Pro Forma Shares Outstanding 291.5 Equity Value $2,915 Less: Net Cash (2) 655 Enterprise Value $2,260 Enterprise Value / 2022E Revenue 11.2x Seller Rollover $2,189 Cash to Matterports Balance Sheet (1) 615 GH VI Estimated Deal Expenses 25 Total Uses $2,829 Uses ($M) Pro Forma Ownership (3) Notes: (1) Assumes no Gores Holdings VI stockholder has exercised its redemption rights to receive cash from the trust account. This amount will be reduced by the amount of cash used to satisfy any redemptions (2) Based on pre-transaction net cash position of $40M and $615M net cash injection to companys balance sheet (3) Assumes a nominal share price of $10.00. Ownership excludes impact of warrants and earn out
Matterport Overview Page 30 Page 32